Financials
IR materials are provided in Korean only.
Summary Consolidated Financial Information
Unit: KRW million
Summary consolidated financial statements by year: key accounts of assets, liabilities, equity, and income| Item | 2025 (Term 16) | 2024 (Term 15) | 2023 (Term 14) |
|---|
| Current assets | 27,721 | 9,952 | 14,080 |
| Non-current assets | 1,721 | 3,443 | 3,937 |
| Total assets | 29,442 | 13,396 | 18,017 |
| Current liabilities | 3,322 | 2,589 | 1,447 |
| Non-current liabilities | 993 | 1,207 | 1,755 |
| Total liabilities | 4,315 | 3,796 | 3,202 |
| Capital stock | 4,691 | 3,046 | 3,046 |
| Retained earnings | -21,225 | -18,106 | -12,919 |
| Total equity | 25,127 | 9,600 | 14,814 |
| Revenue | 10,272 | 9,093 | 3,663 |
| Operating profit | -3,225 | -5,285 | -6,911 |
| Profit before income tax | -3,118 | -5,186 | -6,459 |
| Net profit (loss) | -3,119 | -5,187 | -6,459 |
| Gain (loss) on valuation of financial assets at FVOCI | 44 | 49 | - |
| Total comprehensive income | -3,243 | -5,276 | -6,567 |
Summary Separate Financial Information
Unit: KRW million
Summary separate financial statements by year: key accounts of assets, liabilities, equity, and income| Item | 2025 (Term 16) | 2024 (Term 15) | 2023 (Term 14) |
|---|
| Current assets | 26,827 | 9,041 | 13,023 |
| Non-current assets | 2,928 | 4,827 | 5,203 |
| Total assets | 29,755 | 13,869 | 18,226 |
| Current liabilities | 3,331 | 2,588 | 1,443 |
| Non-current liabilities | 993 | 1,259 | 1,807 |
| Total liabilities | 4,324 | 3,846 | 3,250 |
| Capital stock | 4,691 | 3,046 | 3,046 |
| Retained earnings | -20,922 | -17,677 | -12,786 |
| Total equity | 25,431 | 10,022 | 14,976 |
| Revenue | 10,272 | 9,085 | 3,663 |
| Operating profit | -3,167 | -5,121 | -6,841 |
| Profit before income tax | -3,244 | -4,891 | -6,328 |
| Net profit (loss) | -3,244 | -4,891 | -6,328 |
| Gain (loss) on valuation of financial assets at FVOCI | 44 | 49 | - |
| Total comprehensive income | -3,362 | -5,014 | -6,440 |